Description
Total rents equal 5950. 6 months old/new made for the long term. Tight units easy maintenance low headaches, big storage areas. Drive by only, dont disturb tenants, cant get inside until there is an accepted offer.Rents 5950 Water 290Trash 126Prop Tax 466Insurance 143Reserves Per month 5% 250Total Expenses 1275 NOI $4,675 X12 months = 56,100/ 950,000= 5.9 Cap